Williamson Central School
PO Box 900
Williamson NY 145890900
PATRON RURAL BOXHOLDER
P.O. BOXHOLDER
WW
HAT’S
HAPPENING
BOARD of EDUCATION
BUDGET ISSUE
MAY 2001
FROM THE SCHOOL BOARD PRESIDENT
The annual School Budget voting date (May 15, 2001) is just around the corner. You, as one of the voters in the
Williamson Central School District, will be asked to make two important decisions when you enter the voting booth this
year.
The first decision concerns the School Budget. After going over the Budget line item by line item twice, having a special
Budget work session, and making painful cuts, your School Board was able to unanimously agree on a 2001 – 2002 School
Budget of $15,354,600. This Budget was reduced to a point that was projected, at the time of adoption, to cause the rate
you pay in school taxes to increase by about 7.09%. The increases in the Budget this year are caused, for the most part, by
increases in energy costs, increases in the number of students requiring Special Education services, salary increases, and the
increased cost of benefits.
It is impossible to know the exact impact on your taxes until after the New York State Budget is passed at which time we
will know how much we will receive in State Aid (our biggest revenue source). Since the Board adopted the Budget, we
have received an updated estimate of the total Williamson assessment. These new figures will reduce the projected tax
increase to approximately 6.46%. During the Budget Hearing (May 2
nd
this year), we will review and explain these
numbers. In the past, when we have received more revenue from the State than we had anticipated, this revenue was always
applied to reduce your tax increase. We plan to do the same this year.
In a typical year, a 6.46% increase in the tax rate would represent an increased tax bill of $127.97 for the taxpayer with a
house assessed for $100,000. However, this year is the final phase of the STAR Program. Thus, that same taxpayer will
not see an increase in his tax bill but actually a decrease of $108.21, if one has applied for the STAR exemption and is
eligible for such.
The second decision concerns a Land Purchase Proposition. Last year the District voters approved a Technology
Proposition. Part of the Technology Proposition was the linking of the District computers via a line running between the
High School and the Middle School/Elementary School/ District Office complex. The purchase of this land would allow us
to run the cable on our own land at a lower cost and save the ongoing charges the District would incur if we were to run the
fiber on existing utility poles. By linking the land purchase with the already approved Technology Project, the purchase
price would be eligible for State Aid. The District would be reimbursed for 70% of the purchase price ($80,000). The net
cost would be approximately $24,000 for fiftyfive (55) acres of land that can be used for future expansion should the need
arise. The land purchase would
not
impact the proposed budget and
resulting tax rate increase. More details about this
topic will be covered during the Budget Hearing.
Please encourage everyone you know to give these important decisions careful consideration, to attend the Budget Hearing
on the 2
nd
of May, and to vote on May 15
th
.
Thank you for your continued support
,
Bill Herbert
NonProfit Organization
U.S. Postage
PAID
WILLIAMSON, NY
PERMIT NO. 52
COMPARISON
OF
BUDGETS
200001
TO
200102
BY
CATEGORY
CATEGORY
00/01
01/02
CHANGE
$
$
$
TRANSPORTATION
SERVICES
641,932
657,954
16,022
GARAGE BUILDING
45,450
56,450
11,000
TOTAL
TRANSPORTATION
687,382
714,404
27,022
UNDISTRIBUTED
STATE RETIREMENT
7,500
5,000
2,500
TEACHER RETIREMENT
300,000
280,000
20,000
SOCIAL SECURITY/MDCR.
633,500
655,000
21,500
HOSPITAL & MEDICAL
809,000
1,034,400
225,400
OTHER BENEFITS
120,000
118,825
1,175
DEBT SERVICE
SERIAL BONDS
840,138
782,162
57,976
BAN TOTAL
0
0
0
RAN INTEREST
15,000
15,000
0
TOTAL
UNDISTRIBUTED
2,725,138
2,890,387
165,249
GENERAL SUPPORT
BOARD OF EDUCATION
11,525
10,510
1,015
CENTRAL ADMINISTRATION
149,000
159,350
10,350
FINANCE
222,171
232,130
9,959
STAFF
42,800
41,370
1,430
CENTRAL SERVICES
1,147,048
1,312,497
165,449
SPECIAL ITEMS
171,409
177,330
5,921
TOTAL
GENERAL SUPPORT
1,743,953
1,933,187
189,234
INSTRUCTIONAL
INSTRUCTION, ADMIN. & IMPROVEMENT
629,165
616,900
12,265
TEACHING REGULAR SCHOOL
4,998,504
5,112,773
114,269
SPECIAL APPORTIONMENT PROGRAMS
2,495,850
2,636,683
140,833
TEACHING SPECIAL SCHOOLS
118,775
121,322
2,547
INSTRUCTIONAL MEDIA
610,342
643,169
32,827
PUPIL SERVICES
614,571
660,475
45,904
TOTAL
INSTRUCTION
9,467,207
9,791,322
324,115
COMMUNITY SERVICE
TOTAL
COMMUNITY SERVICE
2,800
2,800
0
INTER FUND TRANSFERS
TOTAL
INTERFUND TRANSFER
22,500
22,500
0
WILLIAMSON CENTRAL SCHOOL 2001 2002 BUDGET
WHAT IS THE BOTTOM LINE ?
2000 01 BUDGET :
2001 02 BUDGET :
INCREASE IN BUDGET :
PERCENTAGE INCREASE IN BUDGET :
ESTIMATED INCREASE IN AN AVERAGE TAX BILL :
LAST YEARS TAX RATE FOR WILLIAMSON :
ESTIMATED TAX RATE FOR WILLIAMSON THIS YEAR :
The estimated tax rate is based on an average assessment and the Governor's spending
proposal. If State Aid is higher than we have anticipated, taxes will be reduced accordingly.
$14,648,980
$15,354,600
$ 705,620
4.8%
6.46%
$ 19.78
$ 21.06
2001 2002
EXPENDITURES
$15,354,600
Interfund Transfers
Community Service
Transportation
General Support
Undistributed
Instruction
2001 2002
REVENUES
$15,354,600
Other
Interest
Tuition
Property Tax
Capital Fund
Fund Balance
Sales Tax
State Aid
PROPOSITION #1
Residents
will be asked to vote on the purchase of fiftyfive (55) acres of land adjacent to and directly south of
the Middle School. This acquisition would become part of the State approved Technology Project and would be
eligible for aid at a rate of 70%. The purchase price is $80,000; after state aid, it would be $24,000. The
purchase would allow the District to generate aid on fiber optic cable for the Project from the Middle School
campus to the High School on our own land, generating aid of approximately $46,000 which would not be
generated in the alternate design. There would be a decrease in each subsequent year’s budget as a result of this
proposition, saving approximately $5,000 per year in lease
costs which would be required to route the fiber on
utility poles.
School District Budget Notice
Overall Budget Proposal
Budget Adopted for
the 200001
School Year
Budget Proposed
for the 200102
School Year
Contingency
Budget for the
200102 School
Year
*
Total budgeted amount
$14,648,980
$15,354,600
$15,143,358
Increase/decrease for the 200102 school year
$
705,620
$
494,378
Percentage increase(decrease) in each proposed budget
4.8%
3.4
%
Change in the consumer price index
3.4
%
Resulting est. property tax levy for the 200102 school year
$
5,706,100
$
5,610,000
Administrative component
$ 1,522,158
$ 1,549,397
$ 1,528,083
Program component
$11,186,524
$ 11,754,991
$ 11,593,264
Capital component
$ 1,940,298
$ 2,050,212
$ 2,022,011
∗
Statement of assumptions made in projecting a contingency budget for the 200102 school year, should the
proposed budget be defeated.
Should the proposed budget be defeated and the above contingency budget
be adopted, the initial cuts as required
by law would be eliminating equipment and community use of facilities. Further cuts would be required to conform to
spending
caps which would come from programs as determined by the Board of Education at the time of adoption.
Basic STAR Exemption Impact
Estimated Basic STAR Exemption Savings Based on a Hypothetical Home
Within the School District with a Full
Value of One Hundred Thousand Dollars ($100,000)
Budget Adopted for the
200001 School Year
Budget Proposed for the
200102 School Year
Basic STAR tax savings
$ 395.57
$ 631.75
School tax increase/decrease
$ 81.77
$ 127.97
Net Basic STAR tax savings
$ 313.80
$ 503.78
The annual budget vote for the fiscal year 20012002 by the qualified voters of the Williamson Central School District, Wayne
County, New York, will be held at the Williamson Middle School Multipurpose Room on Tuesday, May 15, 2001 between the
hours of 1:00pm and 9:00pm, prevailing time, at which time the polls will be opened to vote by voting machine.
Back to top